← Back to listings
Triplex at 1726 W 83rd
$849,900
1726 W 83rd
Los Angeles, Los Angeles, 90047
Triplex · 3 units
Active · 105 days on market

Deal numbers

Est. cap rate
4.1%
Assumed rent, all units
$5,790/mo
Units
3
Price per unit
$283,300
Est. annual NOI
$34,740
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$66,006
Operating expenses
$33,003
Net operating income
$33,003
Annual debt service
$50,890
Annual cash flow
-$17,887
Cash on cash return
-8.4%
Down payment
$212,475

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
1,751 sqft
Lot size
6,651 sqft
Year built
1938
Stories
1
Garage spaces
2
Heating
None
Cooling
None
Pool
None
View
None
Status
Active
Days on market
105
MLS #
244549616

About this property

Excellent Investment Opportunity! Fully occupied triplex offering immediate rental income in a prime Los Angeles location. This well-maintained income property features three 1-bedroom, 1-bathroom units, each with separate gas and electric meters, providing efficient utility management. The front unit has been remodeled, and the property offers long-term, stable tenants. Situated behind a gated front entry for added privacy and security, the property also includes a detached 2-car garage with outstanding ADU potential (Buyer to verify with the City of Los Angeles), creating an excellent opportunity for future value enhancement and increased rental income. Conveniently located just minutes from SoFi Stadium, Hollywood Park, Kia Forum, LAX, major shopping centers, dining, entertainment, and easy freeway access, this property is ideally positioned in one of Los Angeles' most active investment corridors. All tenants are currently on month-to-month rental agreements. Property is being sold subject to the existing tenancies. Buyer shall assume all existing tenancies at the close of escrow. Tenant security deposits and any prepaid rents, if applicable, will be transferred and credited to Buyer through escrow. SELLER IS OFFERING 1.0 BUY-DOWN- THE SELLER BROKER OFFERS 1.00% DISCOUNT ON THE CURRENT INTEREST RATE ( CONTACT THE BROKER FOR FULL INFO)

Location

1726 W 83rd

Los Angeles, Los Angeles, CA, 90047

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1726 W 83rd, Los Angeles CA | Multifamily for Sale