Est. cap rate

2.4%

Assumed rent, all units

$3,740/mo

Units

2

Price per unit

$475,000

Est. annual NOI

$22,440

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,793 sqft

Lot size

3,002 sqft

Year built

2026

Stories

2

Garage spaces

0

Heating

Forced Air

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

61

MLS #

244425330

About this property

Brand-New, Turnkey Duplex Opportunity in Los Angeles! This exceptional new-construction property features two pristine units, each unit offers a spacious 3-bedroom, 3-bathroom layout spanning 1,396 sq. ft. for a total of 2,792 sq. ft. Perfect for an owner-occupant looking to live in one unit and rent the other, or for an investor looking to maximize rental income in a prime LA neighborhood. Both units boast modern finishes, bright bedrooms, central A/C, stainless steel appliances, and energy-efficient solar panels. Built to impress and priced to sell fast—bring your buyers today, this won’t last long!

Location

11108 S Avalon

Los Angeles, Los Angeles, CA, 90061