← Back to listings
Triplex at 817 Calle Puente
$2,375,000
817 Calle Puente
San Clemente, Orange, 92672
Triplex · 3 units
Active · 92 days on market

Deal numbers

Est. cap rate
2.1%
Assumed rent, all units
$8,310/mo
Units
3
Price per unit
$791,667
Est. annual NOI
$49,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$94,734
Operating expenses
$47,367
Net operating income
$47,367
Annual debt service
$142,208
Annual cash flow
-$94,841
Cash on cash return
-16.0%
Down payment
$593,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,242 sqft
Lot size
4,792 sqft
Year built
1972
Stories
2
Garage spaces
3
Heating
Wall Furnace
Cooling
None
Pool
None
View
None
Status
Active
Days on market
92
MLS #
244384975

About this property

Exceptional turnkey investment opportunity west of Interstate 5, ideally located just minutes from San Clemente's beaches, parks, shopping, dining, and entertainment. This beautifully remodeled triplex offers three updated units with strong rental appeal in one of South Orange County's most desirable coastal communities. Each residence has been thoughtfully renovated with stylish, modern finishes, including remodeled kitchens featuring stainless steel appliances, butcher block countertops, designer tile backsplashes, updated cabinetry, and newer flooring with upgraded baseboards. Bathrooms have been tastefully remodeled with contemporary tile, new vanities, sinks, and fixtures. Additional improvements include recessed lighting, ceiling fans, and numerous interior upgrades throughout. A standout amenity is that each unit includes its own private washer and dryer—a rare convenience that enhances tenant experience and rental value. Enclosed garages provide secure parking and additional storage. The property consists of a charming detached front unit with 1 bedroom and 1 bathroom, while the rear building offers two spacious 2-bedroom, 1-bathroom units, each with its own private yard, providing desirable outdoor living space. Ideally located near Las Palmas Elementary School, neighborhood parks, world-class beaches, the San Clemente Pier, Avenida Del Mar, and an abundance of restaurants and shops, this coastal triplex presents an outstanding opportunity for investors seeking a high-demand rental property or owner-occupants looking to offset their mortgage with income-producing units.

Location

817 Calle Puente

San Clemente, Orange, CA, 92672

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

817 Calle Puente, San Clemente CA | Multifamily for Sale