← Back to listings
Duplex at 947 W 60th
$650,000
947 W 60th
Los Angeles, Los Angeles, 90044
Duplex · 2 units
Active · 22 days on market

Deal numbers

Est. cap rate
3.4%
Assumed rent, all units
$3,660/mo
Units
2
Price per unit
$325,000
Est. annual NOI
$21,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$41,724
Operating expenses
$20,862
Net operating income
$20,862
Annual debt service
$38,920
Annual cash flow
-$18,058
Cash on cash return
-11.1%
Down payment
$162,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Bathrooms
2
Building size
1,370 sqft
Lot size
4,581 sqft
Year built
1924
Stories
1
Garage spaces
1
Cooling
None
Pool
None
View
None
Status
Active
Days on market
22
MLS #
244347955

About this property

**Exceptional DUPLEX Investment Opportunity in the heart of Los Angeles ** 947 W 60th St is a DUPLEX that is being sold together with 949 W 60th , the unit adjacent to it . Unlock the potential of this well-positioned duplex in the heart of Los Angeles.This property offers plenty of backyard space with potential to build an ADU in the back (Buyer to verify with the City).This income-generating property presents a rare opportunity for investors seeking strong rental demand and long-term appreciation. This property is eligible for both Residential and Commercial financing . Property comes with tenants ,All are Section 8 - Ensuring Reliable Rental Income!! Each unit offers functional layouts with comfortable living areas, making them highly attractive to tenants in this consistently sought-after rental market. Whether you’re expanding your portfolio or entering the multi-family space, this property provides immediate income potential with room to enhance returns through strategic upgrades and rental optimization. Situated on a residential street with convenient access to major freeways, public transportation, shopping, and employment hubs, the location supports stable occupancy and long-term tenant appeal. The South Los Angeles market continues to see steady growth, making this an ideal asset for both cash flow and appreciation. Don’t miss this chance to secure a versatile, income-producing property in one of Los Angeles’ high-demand rental corridors.

Location

947 W 60th

Los Angeles, Los Angeles, CA, 90044

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

947 W 60th, Los Angeles CA | Multifamily for Sale