Est. cap rate

4.6%

Assumed rent, all units

$4,400/mo

Units

2

Price per unit

$289,500

Est. annual NOI

$26,400

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Bathrooms

2

Building size

828 sqft

Lot size

2,178 sqft

Year built

1946

Stories

2

Garage spaces

0

Style

Mid Century Modern

Heating

Natural Gas,Wall Furnace

Cooling

Wall/Window Unit(s)

Pool

None

View

Canyon

Status

Active

Days on market

58

MLS #

244297144

About this property

One of a kind. Truly hidden gem. At the end of a cul-de-sac and THEN through a gate! Two stories. Upstairs unit is a small, but well designed and maintained one bedroom with hardwood floors, living room, kitchen, Bedroom with walk-in closet, full bath, and a service room with a washer and dryer. Downstairs is a small studio sized room with small kitchenette, 3/4 bathroom and small combo living area with storage. Rents are decent. Lot size is 2178 square feet. Incredibly private and secluded.Studio has a lease through February and the one bedroom is month to month. Get a two unit property with no HOA fees for the price of a Condo! Very private and secluded. Call agent for all the details!

Location

6237 Haviland

Whittier, Los Angeles, CA, 90601