Est. cap rate

2.4%

Assumed rent, all units

$10,120/mo

Units

4

Price per unit

$635,000

Est. annual NOI

$60,720

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

3,112 sqft

Lot size

5,295 sqft

Year built

2026

Stories

2

Garage spaces

0

Pool

None

Status

Active

Days on market

93

MLS #

244279300

About this property

RARE FIND! Exceptional 4-unit investment opportunity! Featuring three BRAND NEW 2026 construction residences plus a beautifully updated detached single-family home. Offering the ideal combination of modern construction, strong potential, and long-term investment value. This turnkey income property features a thoughtfully designed, versatile mix consisting of 3 newly 2026 built homes including a spacious 4 bed / 3 bath unit, a 2 bed / 2 bath unit, and a standalone ADU with 1 bedroom / 1 bath, along with an updated detached 2 bed / 1 bath single-family residence. New buildings are equipped with solar panels, fire sprinkler systems, individual gas and electric meters, and an upgraded master water meter. Significant recent capital improvements include new utility infrastructure, energy-efficient systems, new concrete flatwork and more. These valuable upgrades provide streamlined utility management and enhance long-term operational efficiency. Located in Arcadia on a fenced lot with two entrances within the Monrovia School District. Ideally situated in a residential neighborhood surrounded by newer developments and convenient to shopping, dining, parks, and transportation. This exceptional property offers outstanding flexibility for investors seeking a high-quality rental portfolio or owner-occupants looking to live in one residence while generating income from the remaining units. A rare, flexible, and compelling asset in one of the San Gabriel Valley's most sought-after locations with long-term appreciation and potential.

Location

936 E Sandra

Arcadia, Los Angeles, CA, 91006