Est. cap rate

2.6%

Assumed rent, all units

$4,580/mo

Units

2

Price per unit

$537,500

Est. annual NOI

$27,480

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1,756 sqft

Lot size

7,015 sqft

Year built

1921

Stories

2

Garage spaces

2

Cooling

Wall/Window Unit(s)

Pool

None

Status

Active

Days on market

111

MLS #

244193456

About this property

Rare opportunity to own a versatile property in the highly desirable Eagle Rock neighborhood. Situated on one lot are two separate detached single-family homes, offering flexibility for extended family living, owner-occupancy with rental income potential, or a variety of lifestyle needs. Both homes feature renovated exteriors with excellent curb appeal. Each unit offers 2 bedrooms, 1 bathroom, and convenient inside laundry. The front home showcases upgraded wood flooring throughout, ceiling fans in most rooms, a remodeled kitchen and bathroom, and a spacious front yard perfect for relaxing or entertaining. The property also features a long driveway and a detached two-car garage, providing ample parking and storage. Located in the heart of Eagle Rock, one of Northeast Los Angeles' most sought-after communities, residents enjoy highly rated schools, popular restaurants, local shops, and neighborhood amenities. Convenient access to major freeways makes commuting throughout Los Angeles simple and efficient. This is a unique opportunity to enjoy the benefits of two detached homes on one lot in a vibrant and welcoming neighborhood.

Location

2415 Langdale

Los Angeles, Los Angeles, CA, 90041