← Back to listings
Triplex at 3419 Montrose Ave
$2,424,000
3419 Montrose Ave
La Crescenta, Los Angeles, 91214
Triplex · 3 units
Active · 117 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$11,220/mo
Units
3
Price per unit
$808,000
Est. annual NOI
$67,320
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$127,908
Operating expenses
$63,954
Net operating income
$63,954
Annual debt service
$145,142
Annual cash flow
-$81,188
Cash on cash return
-13.4%
Down payment
$606,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
8
Bathrooms
7
Building size
2,940 sqft
Lot size
7,365 sqft
Year built
2024
Stories
2
Garage spaces
4
Style
Modern,Contemporary
Heating
Central
Cooling
Central Air,Heat Pump,High Efficiency
Pool
None
View
Mountain(s),Neighborhood
Status
Active
Days on market
117
MLS #
244173443

About this property

Rare 2024 new construction detached triplex in the desirable La Crescenta-Montrose foothill community. This thoughtfully designed property features three fully detached residences with no shared walls, creating the privacy, comfort, and feel of separate homes while maintaining the flexibility of a multifamily property. The property includes a front 3-bed with 2-bath residence, a second 3-bed with 2.5-bath residence, and a rear 2-bed with 1.5-bath residence, totaling approximately 2,940 SF of living area plus approximately 880 SF of private garage space. Features include two private 2-car garages, EV charging infrastructure, owned solar systems, separate gas, electric, and water meters, central HVAC, in-unit laundry, custom cabinetry, smart home features, fiber optic wiring, security cameras, LED lighting, motion-activated exterior lighting, and low-maintenance landscaping. Built with attention to privacy, efficiency, and long-term ownership value, the property also features enhanced insulation throughout the interior and exterior walls, including bathrooms, durable exterior improvements, and thoughtfully designed common areas. Located near Glendale, La Cañada Flintridge, Pasadena, Burbank, Honolulu Avenue shops, parks, and 210 freeway access. A rare opportunity to own a newly built detached multifamily property in one of the most sought-after foothill communities in Los Angeles County.

Location

3419 Montrose Ave

La Crescenta, Los Angeles, CA, 91214

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3419 Montrose Ave, La Crescenta CA | Multifamily for Sale