Est. cap rate

2.4%

Assumed rent, all units

$6,880/mo

Units

2

Price per unit

$875,000

Est. annual NOI

$41,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

5

Bathrooms

3

Building size

2,592 sqft

Lot size

6,749 sqft

Year built

1909

Stories

1

Garage spaces

0

Heating

Central

Cooling

Central Air

Pool

None

View

Neighborhood

Status

Active

Days on market

1

MLS #

244132165

About this property

Exceptional duplex opportunity located at 4541 Russell Avenue, Los Angeles, CA 90027, in a prime and highly desirable neighborhood! This well-maintained property offers a total of 2,592 square feet of living space on a generous 6,749 sq ft lot, providing excellent potential for both investors and owner-users. The property features two units with a combined total of 5 bedrooms and 3 bathrooms, offering flexible living arrangements and strong income potential. Each unit provides comfortable living spaces with ample natural light and functional layouts. Additional highlights include uncovered parking, a spacious lot with room for outdoor use or future possibilities, and a location that offers convenient access to nearby dining, shopping, and major freeways. A fantastic opportunity to own a duplex in the heart of Los Angeles with endless potential!

Location

4541 Russell Avenue

Los Angeles, Los Angeles, CA, 90027