Est. cap rate

3.2%

Assumed rent, all units

$5,520/mo

Units

3

Price per unit

$341,667

Est. annual NOI

$33,120

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

3,407 sqft

Lot size

6,045 sqft

Year built

1982

Stories

2

Garage spaces

3

Heating

Forced Air

Pool

None

Status

Active

Days on market

1

MLS #

244049437

About this property

Exceptional Triplex Investment in Walnut Park, Huntington Park. Welcome to this rare opportunity to own a versatile triplex in the heart of Huntington Park’s sought-after Walnut Park neighborhood. The front unit features an expansive 4 bedrooms and 2 bathrooms and will be delivered vacant, making it perfect for an owner-occupant or a new tenant at market rent. Behind it are two comfortable 2-bedroom, 1-bathroom residences that provide steady rental income. A spacious 3-car detached garage sits at the rear of the property, offering excellent potential for storage or conversion into ADUs to further increase cash flow. This property is ideal for investors looking for a high-performing asset or homeowners who want to live in one unit while collecting rent from the others. Centrally located near shopping, dining, schools, and public transportation, it offers both convenience and long-term value. Don’t miss the chance to add this income-producing gem to your portfolio or make it your next home. Schedule your showing today!

Location

2526 Flower Street

Huntington Park, Los Angeles, CA, 90255