← Back to listings
Duplex at 1419 El Sereno
$1,399,000
1419 El Sereno
Pasadena, Los Angeles, 91103
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
1.9%
Assumed rent, all units
$4,500/mo
Units
2
Price per unit
$699,500
Est. annual NOI
$27,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$51,300
Operating expenses
$25,650
Net operating income
$25,650
Annual debt service
$83,768
Annual cash flow
-$58,118
Cash on cash return
-16.6%
Down payment
$349,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
3,000 sqft
Lot size
7,490 sqft
Year built
1912
Stories
2
Garage spaces
4
Pool
None
Status
Active
Days on market
1
MLS #
244036420

About this property

Exceptional Income-Producing Duplex in Pasadena Welcome to 1417-1419 El Sereno Avenue, a rare opportunity to own a well-maintained duplex in a desirable Pasadena neighborhood. Perfect for investors, multi-generational living, or owner-occupants seeking supplemental rental income, this property features two separate residences with individual addresses, providing privacy and flexibility. The front residence offers approximately 1,200 square feet of living space with 4 bedrooms and 2 bathrooms. Amenities include central air conditioning and heating, a dedicated laundry area, basement storage, a 2-car garage, and a private front yard. Built in 2011, the rear residence features approximately 1,800 square feet with 3 bedrooms and 2.5 bathrooms. Designed for modern comfort, this home includes central air conditioning and heating, a fire sprinkler system, separate laundry room, attached 2-car garage, private backyard with low-maintenance artificial turf, and a gated side patio. Complete building plans are available. Both residences are separately metered for gas, water, and electricity and offer ample parking and private outdoor spaces. This unique property combines strong income potential with pride of ownership in a highly sought-after Pasadena location. Conveniently located near shopping, dining, parks, schools, and major transportation corridors. A rare investment opportunity with long-term upside and excellent rental appeal. Please do not disturb occupants. Shown by appointment only.

Location

1419 El Sereno

Pasadena, Los Angeles, CA, 91103

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1419 El Sereno, Pasadena CA | Multifamily for Sale