← Back to listings
Triplex at 60 Bennett Avenue
$1,648,000
60 Bennett Avenue
Long Beach, Los Angeles, 90803
Triplex · 3 units
Active · 100 days on market

Deal numbers

Est. cap rate
3.3%
Assumed rent, all units
$9,120/mo
Units
3
Price per unit
$549,333
Est. annual NOI
$54,720
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$103,968
Operating expenses
$51,984
Net operating income
$51,984
Annual debt service
$98,678
Annual cash flow
-$46,694
Cash on cash return
-11.3%
Down payment
$412,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
2,176 sqft
Lot size
3,143 sqft
Year built
1975
Stories
2
Garage spaces
3
Style
See Remarks
Heating
Central
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
100
MLS #
244029813

About this property

Discover coastal living at its finest in the vibrant Belmont Shore neighborhood of Long Beach! Just one short block from the beach, this beautifully maintained property is comprised of three impeccably remodeled units, each featuring remodeled kitchens with stylish cabinets, quartz countertops, and stainless steel appliances. The interiors boast newer flooring throughout, enhancing the modern elegance of each space.There are two one bedroom and one bath units in the front, while the third spacious two-bedroom, one-bath unit sits above the garages In back. Each unit benefits from its own patio area, perfect for enjoying the outdoors. Residents will also appreciate the convenience of a shared community laundry facility.One of the standout benefits of this property is the parking arrangement, offering three single-car garages with an additional driveway space in front of each garage for convenient parking for all residents. The building has been thoughtfully maintained over the years, ensuring a bright and inviting atmosphere with an abundance of windows and natural light.In addition to fine restaurants and cafes, the area offers an array of coastal activities to enjoy. Whether it's surfing the waves, fishing off the pier, biking along scenic paths, or simply taking a leisurely walk along the beach, Belmont Shore provides an idyllic setting for an active lifestyle.

Location

60 Bennett Avenue

Long Beach, Los Angeles, CA, 90803

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

60 Bennett Ave, Long Beach CA | Multifamily for Sale