Est. cap rate

3.5%

Assumed rent, all units

$6,690/mo

Units

3

Price per unit

$383,333

Est. annual NOI

$40,140

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,350 sqft

Lot size

9,148 sqft

Year built

1920

Stories

1

Garage spaces

3

Pool

None

View

None

Status

Active

Days on market

120

MLS #

243915337

About this property

Price reduced another $50K! Discover timeless charm and modern opportunity in the heart of coveted Heninger Park, one of the area’s most celebrated historic neighborhoods. This beautifully preserved 1920 triplex blends classic architectural character with thoughtful updates, offering a rare chance to own a true legacy property with built-in income potential. The main home features approximately 1,300 sq. ft. of living space with 3 spacious bedrooms and 2 updated baths. Inside, you’ll find new flooring, a gourmet kitchen with granite countertops and stainless-steel appliances, and stylish finishes that complement the home’s historic appeal. A dedicated laundry room and a fully fenced front yard add comfort, privacy, and convenience. Behind the main residence, two 1-bedroom, 1-bath units offer private entrances, separate meters, and steady income from long-term tenants already in place. Located in the historically rich Heninger Park district, known for its tree-lined streets, preserved early-20th-century homes, and strong sense of community, this property is just minutes from schools, parks, transportation, and local amenities. Whether you're investing or living with added income, this charming triplex offers the best of both worlds.

Location

530 S Broadway

Santa Ana, Orange, CA, 92701