← Back to listings
Duplex at 9128 Menlo
$1,400,000
9128 Menlo
Los Angeles, Los Angeles, 90044
Duplex · 2 units
Active · 0 days on market

Deal numbers

Est. cap rate
2.8%
Assumed rent, all units
$6,440/mo
Units
2
Price per unit
$700,000
Est. annual NOI
$38,640
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$73,416
Operating expenses
$36,708
Net operating income
$36,708
Annual debt service
$83,828
Annual cash flow
-$47,120
Cash on cash return
-13.5%
Down payment
$350,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
8
Bathrooms
4
Building size
2,546 sqft
Lot size
5,202 sqft
Year built
2010
Stories
2
Garage spaces
2
Cooling
Central Air
Pool
None
View
None
Status
Active
Days on market
0
MLS #
243869697

About this property

Exceptional Investment Opportunity in Los Angeles! Built in 2010, this well-maintained duplex offers two spacious units, each featuring 4 bedrooms and 2 bathrooms—an uncommon and highly desirable configuration in today's rental market. Whether you're an investor seeking strong cash flow or an owner-occupant looking to offset your mortgage with rental income, this property delivers outstanding flexibility and long-term potential. Both units feature functional open layouts, updated flooring, fresh interior paint, and in-unit laundry hookups designed for modern convenience. The property offers ample parking with a detached garage, a long driveway, and additional on-site parking accommodations. Situated in a high-demand rental area, this property enjoys a prime location with convenient access to the 110 Freeway, SoFi Stadium, USC, Downtown Los Angeles, LAX, shopping centers, schools, public transportation, and major employment hubs. The spacious units, newer construction, and desirable location make this an attractive opportunity for both tenants and homeowners alike. With strong rental demand, excellent income-producing potential, and the versatility to accommodate a variety of living arrangements, this is a rare opportunity to acquire a newer-built duplex in the heart of Los Angeles. Don't miss your chance to own a high-performing multifamily property with tremendous upside and long-term value.

Location

9128 Menlo

Los Angeles, Los Angeles, CA, 90044

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

9128 Menlo, Los Angeles CA | Multifamily for Sale