← Back to listings
Quadruplex at 1610 W Civic Center
$1,825,000
1610 W Civic Center
Santa Ana, Orange, 92703
Quadruplex · 4 units
Active · 56 days on market

Deal numbers

Est. cap rate
2.9%
Assumed rent, all units
$8,880/mo
Units
4
Price per unit
$456,250
Est. annual NOI
$53,280
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$101,232
Operating expenses
$50,616
Net operating income
$50,616
Annual debt service
$109,276
Annual cash flow
-$58,660
Cash on cash return
-12.9%
Down payment
$456,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
3,797 sqft
Lot size
6,098 sqft
Year built
1983
Stories
2
Garage spaces
0
Pool
None
Status
Active
Days on market
56
MLS #
243813237

About this property

POTENTIAL SELLER FINANCING. An exceptional investment opportunity, this turnkey 4-unit multifamily property near the Santa Ana Civic Center offers immediate, stabilized cash flow with minimal deferred maintenance. Built in 1983 and extensively renovated in 2024, the asset features a highly desirable mix of four spacious two-bedroom, one-bathroom units. Investors will benefit from significant recent capital expenditures, including modernized interiors, dual pane windows, new flooring, and refreshed fixtures throughout. Every unit boasts its own private balcony or patio and washer/dryer hookups. Situated in one of North Orange County’s strongest rental markets, the property provides excellent proximity to major employment hubs, transit options, and downtown dining. This low-maintenance asset is an ideal addition to any private portfolio or the perfect upleg for a 1031 exchange.

Location

1610 W Civic Center

Santa Ana, Orange, CA, 92703

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1610 W Civic Center, Santa Ana CA | Multifamily for Sale