Est. cap rate

5.3%

Assumed rent, all units

$6,840/mo

Units

3

Price per unit

$256,667

Est. annual NOI

$41,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

7

Bathrooms

3

Building size

3,260 sqft

Lot size

7,327 sqft

Year built

1925

Stories

2

Garage spaces

0

Cooling

Wall/Window Unit(s)

Pool

None

View

Neighborhood

Status

Active

Days on market

5

MLS #

243711390

About this property

Strategic Portfolio Addition: Optimize your long-term returns with this detached triplex offering immense loss-to-lease upside in a high-demand rental pocket, minutes from major transit corridors and local retail. Comprising two detached structures—a front duplex featuring two 2-bedroom, 1-bathroom units and a rear standalone 3-bedroom, 2-bathroom home—the asset is occupied by stable, long-term tenants at significantly below-market rents. This configuration presents an exceptional, low-basis value-add opportunity to capture substantial equity and rental growth over time through natural tenant turnover and strategic unit repositioning. Conveyed strictly "As-Is" with existing tenancies in place, this asset is aggressively priced for a swift escrow. Note: Strict RSO compliance applies; absolute confidentiality required, do not disturb occupants.

Location

943 W 65th

Los Angeles, Los Angeles, CA, 90044