
Deal numbers
- Est. cap rate
- 3.2%
- Assumed rent, all units
- $7,290/mo
- Units
- 3
- Price per unit
- $461,667
- Est. annual NOI
- $43,740
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $83,106
- Operating expenses
- $41,553
- Net operating income
- $41,553
- Annual debt service
- $82,930
- Annual cash flow
- -$41,377
- Cash on cash return
- -12.0%
- Down payment
- $346,250
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Triplex
- Bedrooms
- 3
- Building size
- 2,234 sqft
- Lot size
- 7,841 sqft
- Year built
- 1959
- Stories
- 1
- Garage spaces
- 3
- Heating
- Wall Furnace
- Cooling
- Wall/Window Unit(s)
- Pool
- None
- View
- Neighborhood
- Status
- Active
- Days on market
- 8
- MLS #
- 243597893
About this property
Well-maintained triplex in Anaheim featuring three 2-bedroom, 1-bath units on a spacious lot. This income-producing property offers a great opportunity for investors and owner-occupants alike, with a versatile layout and strong rental potential. Property features include separate gas and electric meters, laundry hookups, on-site parking, and private patio areas for two of the units. One unit has recently been refreshed with interior improvements, creating a clean and inviting space for its next occupant. Conveniently located near shopping, dining, schools, parks, and major freeways, this property offers easy access to everyday amenities while providing the flexibility and income potential that make multifamily properties so desirable. Whether you’re looking to expand your investment portfolio or live in one unit while offsetting your mortgage with rental income, this Anaheim triplex is an opportunity worth exploring.
Location
1236 N Dresden
Anaheim, Orange, CA, 92801