Est. cap rate

2.6%

Assumed rent, all units

$5,480/mo

Units

2

Price per unit

$640,000

Est. annual NOI

$32,880

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,232 sqft

Lot size

7,267 sqft

Year built

1922

Stories

1

Garage spaces

2

Heating

Central

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

122

MLS #

243588332

About this property

This duplex has been remodeled and is move-in condition. Buyers are advised to independently investigate all aspects of the property, including verifying the accuracy of all information (including sq. ft. and size, bedrooms, and baths) through personal inspection and with appropriate professionals, to their satisfaction. The property just passed city pre-sale inspections and redy to open escrow. Both units will be sold in its current "as-is, where-is" condition. The listing Brokers and sellers do not guarantee the accuracy of the information provided regarding permits, ordinances, conditions, zoning, or features or use of the property, as to the public record. Buyer and buyer's agent to verify any/all information to their satisfaction before making an offer. The interiors of these two units are turnkey. Both units to be delivered vacant at close of escrow. Convenient location close to supermarkets, shops, restaurants, and near Caltech and Pasadena College.

Location

441 E California

Pasadena, Los Angeles, CA, 91106