Est. cap rate

2.2%

Assumed rent, all units

$7,360/mo

Units

4

Price per unit

$498,750

Est. annual NOI

$44,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

6

Building size

2,160 sqft

Lot size

6,561 sqft

Year built

1930

Stories

1

Garage spaces

0

Pool

None

Status

Active

Days on market

1

MLS #

242931138

About this property

Excellent investment opportunity to acquire a 6-unit building in a strong rental market with immediate upside potential. In an unincorporated part of the city, this well-maintained property features six separate 1-bedroom, 1-bath units, offering a desirable unit mix that consistently appeals to renters seeking affordability and convenience. A standout feature of this offering is that +++TWO RECENTLY REMODELED WILL BE DELIVERED VACANT+++ providing the new owner with the opportunity to set rental rates at current market levels and immediately enhance cash flow. Whether you're an experienced investor looking to increase returns or seeking a stable income-producing asset with value-add potential, this property presents a compelling opportunity. Tenants enjoy access to a common-use laundry room and 1 parking area per unit, adding convenience and desirability to the property. The layout provides privacy for residents while offering efficient management and maintenance for ownership. Ideally located near public transportation, shopping centers, restaurants, schools, and everyday amenities, the property benefits from its position in a highly desirable rental area with strong tenant demand. Its central location and proximity to major commuter routes make it attractive to a wide range of renters. With stable income, upside through the vacant units, and a location that supports long-term rental demand, this 6-unit property is an excellent addition to any investment portfolio. Broker and agents do not represent or guarantee the accuracy of the square footage, income, expenses, condition, development potential, bedroom/bathroom count, lot size or lot lines, dimensions, permitted or non-permitted spaces, or school eligibility. Buyer is advised to independently verify the accuracy of all information with appropriate professionals. There are no warranties or guarantees, buyer to rely solely on his/her/their own findings

Location

2500 Hill

Huntington Park, Los Angeles, CA, 90255