← Back to listings
Triplex at 1630 W 206th
$1,480,000
1630 W 206th
Los Angeles, Los Angeles, 90501
Triplex · 3 units
Active · 61 days on market

Deal numbers

Est. cap rate
3.5%
Assumed rent, all units
$8,610/mo
Units
3
Price per unit
$493,333
Est. annual NOI
$51,660
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$98,154
Operating expenses
$49,077
Net operating income
$49,077
Annual debt service
$88,618
Annual cash flow
-$39,541
Cash on cash return
-10.7%
Down payment
$370,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
6
Bathrooms
3
Building size
2,180 sqft
Lot size
7,002 sqft
Year built
1955
Stories
1
Garage spaces
3
Cooling
Wall/Window Unit(s),Ductless
Pool
None
View
None
Status
Active
Days on market
61
MLS #
242872311

About this property

Incredible Income Opportunity: Prime Triplex in the Heart of Torrance! Welcome to this exceptional, low-maintenance triplex offering strong rental demand and incredible cash flow potential in highly desirable Torrance. This property consists of three spacious newly updated units, each featuring a 2-bedroom, 1-bathroom floor plan designed for comfortable everyday living. Every individual unit features its own attached 1-car garage and one tandem parking space, providing secure parking for each tenant. An on-site laundry area adds immediate convenience for residents while offering a great opportunity for additional passive income for the owner. Perfectly situated near top-rated Torrance schools, local parks, prime shopping, and dining, with easy access to commuter routes and the beach. Whether you are looking to add a powerhouse asset to your real estate portfolio, this turn-key income property is a rare find in a competitive South Bay market. Don’t miss out!

Location

1630 W 206th

Los Angeles, Los Angeles, CA, 90501

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1630 W 206th, Los Angeles CA | Multifamily for Sale