← Back to listings
Quadruplex at 1724 Menlo Avenue
$2,850,000
1724 Menlo Avenue
Los Angeles, Los Angeles, 90006
Quadruplex · 4 units
Active · 123 days on market

Deal numbers

Est. cap rate
1.7%
Assumed rent, all units
$7,960/mo
Units
4
Price per unit
$712,500
Est. annual NOI
$47,760
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$90,744
Operating expenses
$45,372
Net operating income
$45,372
Annual debt service
$170,650
Annual cash flow
-$125,278
Cash on cash return
-17.6%
Down payment
$712,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
5
Building size
7,300 sqft
Lot size
6,122 sqft
Year built
2024
Stories
3
Garage spaces
0
Style
Modern
Heating
Central
Cooling
Central Air
Pool
None
View
City Lights,Neighborhood
Status
Active
Days on market
123
MLS #
242680169

About this property

1726 Menlo Ave is a fully stabilized newly constructed 2024 five-unit multifamily community located in the heart of Pico-Union, just minutes from Downtown Los Angeles, Koreatown, and USC. This NON-RENT-CONTROLLED asset offers investors a rare opportunity to acquire a turn-key property with an attractive REAL 6.37% stabilized cap rate, low operating expenses, and an exceptional price point at under $400/SF — an increasingly rare value for new construction multifamily in central Los Angeles. The property features an ideal unit mix across two modern buildings, consisting of two 4-bedroom/4-bathroom units, two 3-bedroom/3.5-bathroom units, and one 1-bedroom/1-bathroom unit. Each residence includes private entrances, in-unit washers and dryers, separately metered gas, water, and electricity, and luxury finishes throughout, including modern kitchens, designer tile, high ceilings, and oversized windows. The property also offers eight dedicated parking spaces, enhancing long-term tenant appeal. With a Walk Score of 85 and close proximity to LA Live, Crypto.com Arena, the Arts District, and Koreatown’s dining and nightlife. 1726 Menlo Ave is well positioned to attract strong tenant demand from students, young professionals, and creatives alike. As new multifamily construction opportunities continue to tighten under SB-8 restrictions, this property presents an exceptional opportunity for investors seeking stable cash flow, minimal maintenance, and long-term appreciation potential.

Location

1724 Menlo Avenue

Los Angeles, Los Angeles, CA, 90006

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1724 Menlo Ave, Los Angeles CA | Multifamily for Sale