← Back to listings
Duplex at 112 Homestead
$1,049,000
112 Homestead
Rancho Mission Viejo, Orange, 92694
Duplex · 2 units
Active · 144 days on market

Deal numbers

Est. cap rate
4.1%
Assumed rent, all units
$7,160/mo
Units
2
Price per unit
$524,500
Est. annual NOI
$42,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$81,624
Operating expenses
$40,812
Net operating income
$40,812
Annual debt service
$62,811
Annual cash flow
-$21,999
Cash on cash return
-8.4%
Down payment
$262,250

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
3
Bathrooms
3
Building size
1,889 sqft
Lot size
25,318 sqft
Year built
2022
Stories
2
Garage spaces
2
Cooling
Central Air
Pool
Association
View
Neighborhood
Status
Active
Days on market
144
MLS #
242646916

About this property

INTEREST RATE BUY DOWN AVAILABLE - Welcome to 112 Homestead Rd, a beautifully upgraded paired home in the award-winning master planned community of Rancho Mission Viejo, where elevated design meets the exceptional lifestyle South Orange County is known for. Offering 3 bedrooms, 2.5 bathrooms, and a spacious loft, this thoughtfully designed residence combines style, comfort, and functionality with exceptional indoor and outdoor living spaces rarely found in the neighborhood. Unlike many attached products, this is a paired home — not a traditional townhome — and benefits from only one HOA, a highly desirable advantage. One of the standout features is the oversized side yard — one of the largest in the community — in addition to a generously sized front patio, creating multiple outdoor spaces ideal for entertaining, relaxing, dining al fresco, or enjoying Southern California living year-round. Inside, the bright open-concept floorplan is enhanced by tasteful upgrades throughout. Unlike many builder-basic homes, this residence showcases updated fixtures and designer touches that create a refined and elevated feel from the moment you enter. The chef-inspired kitchen opens seamlessly to the dining and living areas, while abundant natural light fills the home throughout. Upstairs, the versatile loft provides the perfect flex space for a media room, office, playroom, or secondary lounge area. The spacious primary suite is complemented by a custom-designed primary closet that adds both luxury and functionality. Every detail has been thoughtfully curated to create a warm yet sophisticated living experience. Residents enjoy access to Rancho Mission Viejo’s exceptional resort-style amenities including pools, fitness centers, clubhouses, pickleball and tennis courts, scenic trails, parks, playgrounds, community farms, coffee shops, year-round events, and vibrant social gatherings for all ages. Conveniently located near Ranch Camp, Esencia Green, award-winning schools, dining, shopping, and the beautiful beaches of South Orange County. Experience the perfect blend of luxury, comfort, outdoor living, and community at 112 Homestead Road.

Location

112 Homestead

Rancho Mission Viejo, Orange, CA, 92694

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

112 Homestead, Rancho Mission Viejo CA | Multifamily for Sale