← Back to listings
Duplex at 6100 S Fairfax Avenue
$1,350,000
6100 S Fairfax Avenue
Ladera Heights, Los Angeles, 90056
Duplex · 2 units
Active · 197 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$5,500/mo
Units
2
Price per unit
$675,000
Est. annual NOI
$33,000
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$62,700
Operating expenses
$31,350
Net operating income
$31,350
Annual debt service
$80,834
Annual cash flow
-$49,484
Cash on cash return
-14.7%
Down payment
$337,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
4,464 sqft
Lot size
7,771 sqft
Year built
1951
Stories
2
Garage spaces
4
Heating
Wall Furnace,Central
Cooling
None
Pool
None
Status
Active
Days on market
197
MLS #
242603257

About this property

DEAL FELL THRU! MUST SELL!! ONEOF THE LARGEST DUPLEX IN THE LADERA HEIGHTS AREA. 4484 SQ. FT. LOT SIZE 7771 SQ. FT.! Welcome to this spacious and versatile two-unit property located on Fairfax Avenue. in the highly sought-after Ladera Heights neighborhood. Each expansive unit offers approximately 2,232 square feet of thoughtfully designed living space, making this an ideal opportunity for both homeowners and investors alike. Each unit features a well-appointed floor plan that includes a bright and inviting living room, a convenient main-floor bedroom and two generously sized bedrooms-perfect for multi-generational living or flexible use. The homes are designed with comfort and functionality in mind, offering dedicated laundry rooms and large walk in closets to meet modern lifestyle needs. Adding to the appeal, each unit includes its own private 2-car garage, proving ample parking and storage- a rare and valuable feature in this area. This property presents an outstanding opportunity for VA buyers, offering the potential for owner-occupancy while generating rental income from the second unit. Located in a prime Los Angeles location, close to shopping, dining, and major transportation routes, this duplex combines size, convenience, and investment potential in one exceptional offering. DON'T MISS YOUR CHANCE TO OWN THIS REMARKABLE INCOME PRODUCING PROPERTY IN ONE OF LA'S MOST DESIRABLE COMMUNITIES.

Location

6100 S Fairfax Avenue

Ladera Heights, Los Angeles, CA, 90056

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6100 S Fairfax Ave, Ladera Heights CA | Multifamily for Sale