Est. cap rate

3.2%

Assumed rent, all units

$4,940/mo

Units

2

Price per unit

$467,500

Est. annual NOI

$29,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Building size

2,146 sqft

Lot size

5,607 sqft

Year built

1948

Stories

1

Garage spaces

2

Pool

None

View

Neighborhood

Status

Active

Days on market

127

MLS #

242569802

About this property

*ALL UNITS CAN BE DELIVERED VACANT** Located in the heart of rapidly growing South Los Angeles, this exceptional duplex presents a rare opportunity for both investors and owner-users alike. Situated on a spacious lot in a prime Mid-City location, this property offers incredible upside potential with strong income-producing possibilities and flexible living options. Each unit features generous living spaces filled with natural light, functional floor plans, and classic character details that create warmth and charm throughout. Whether you're looking to live in one unit and rent the other, expand your investment portfolio, or explore future value-add opportunities, this property checks all the boxes. The expansive lot provides ample outdoor space with potential for additional improvements, parking, or future development possibilities (buyer to verify). Conveniently located near Downtown Los Angeles, USC, Exposition Park, Banc of California Stadium, Metro lines, major freeways, shopping, dining, and entertainment, this duplex is perfectly positioned in one of LA’s most active and evolving neighborhoods. A fantastic opportunity to own an income-generating property with long-term growth potential in a highly desirable Los Angeles location. Don’t miss your chance to capitalize on this versatile and valuable duplex opportunity!

Location

3529 10th Avenue

Los Angeles, Los Angeles, CA, 90018