Est. cap rate

2.6%

Assumed rent, all units

$3,860/mo

Units

2

Price per unit

$444,500

Est. annual NOI

$23,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Building size

2,305 sqft

Lot size

7,494 sqft

Year built

1947

Stories

1

Garage spaces

2

Heating

Fireplace(s)

Cooling

Wall/Window Unit(s),Evaporative Cooling

Pool

None

Status

Active

Days on market

66

MLS #

242547757

About this property

2 HOUSES ON A LOT ----GREAT INCOME BACK UNIT- 2/1 rented : SECTION 8 @$2350 , **3/1.5 Bedroom Front House (**Needs Cosmetic Rehab ) - Living Room w/Wood burning FP, *** Eating space in Kitchen, Plenty of storage, ***Indoor Laundry with sink**- Detached -2/1 Rear House -(Total rehabbed- and rented *** Un-permitted Studio w/full bath (*Seller took a portion of Masterbed/Bath) - (perfect for college teen, Mother-N-Law quarters)** Gated Rear yard, -** 2 car + parking for 5 more cars ..... **Call for appointment today -** Near High School, Freeways, Shopping, So-Fi Stadium, Forum ***** **POTENTIAL RENTAL INCOME: $7700.00 Studio: $1200 Main House: $4000 Rear 2/1: 2500

Location

1741 W 105th Street

Los Angeles, Los Angeles, CA, 90047