Est. cap rate

2.5%

Assumed rent, all units

$4,000/mo

Units

2

Price per unit

$487,450

Est. annual NOI

$24,000

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

3

Building size

2,150 sqft

Lot size

5,254 sqft

Year built

1958

Stories

1

Garage spaces

1

Heating

Wall Furnace

Pool

None

Status

Active

Days on market

126

MLS #

242540183

About this property

Looking for a great investment opportunity? This income-producing property offers strong rental potential in a desirable area surrounded by other established rental properties. Whether you’re expanding your portfolio or purchasing your first investment property, this is one you won’t want to miss. The property features a spacious front house with 3 bedrooms and 2 bathrooms, plenty of parking, inside laundry, and a private primary suite with an en-suite bathroom. There is an updated remodeled kitchen with shaker-style cabinets and quartz countertops for a modern touch. The rear house is a 3 bedroom 2 bath that has been divided into a 2-bedroom, 1-bath unit with updated remodeled kitchen with cabinetry, quartz countertops, a roomy dining are and large living room. There is off-street parking off the alley for this unit as well. And the 3rd bedroom has been closed offer to make a 1-bedroom, 1-bath unit for added income. That can be showed with 24 hr Notice.

Location

3128 W 147th

Gardena, Los Angeles, CA, 90249