← Back to listings
Duplex at 8701 Menlo
$699,900
8701 Menlo
Los Angeles, Los Angeles, 90044
Duplex · 2 units
Active · 119 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$3,660/mo
Units
2
Price per unit
$349,950
Est. annual NOI
$21,960
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$41,724
Operating expenses
$20,862
Net operating income
$20,862
Annual debt service
$41,908
Annual cash flow
-$21,046
Cash on cash return
-12.0%
Down payment
$174,975

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,430 sqft
Lot size
5,258 sqft
Year built
1928
Stories
1
Garage spaces
2
Heating
Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
119
MLS #
242430887

About this property

Charming Spanish-style duplex offering flexibility, function, and strong upside in Los Angeles. The property features two units: Unit 1 includes 1 bedroom and 1 bathroom, while Unit 2 offers 2 bedrooms and 1 bathroom, for a total of approximately 1,430 sq. ft. on a 5,258 sq. ft. lot. A spacious backyard provides room to relax, entertain, or expand your vision. The two-car garage offers potential for ADU conversion, while extra rear parking and a private alley entrance add valuable convenience. Ideal for an owner-user, investor, or buyer seeking rental income potential, this property combines classic Spanish character with practical features and future possibilities.

Location

8701 Menlo

Los Angeles, Los Angeles, CA, 90044

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

8701 Menlo, Los Angeles CA | Multifamily for Sale