Est. cap rate

1.4%

Assumed rent, all units

$5,310/mo

Units

3

Price per unit

$733,000

Est. annual NOI

$31,860

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

6,020 sqft

Lot size

5,530 sqft

Year built

2026

Stories

3

Garage spaces

4

Style

Modern

Pool

None

View

Peek-A-Boo

Status

Active

Days on market

100

MLS #

242376941

About this property

Stunning Brand-New Construction Three-Unit Luxury Property Near SoFi Stadium, Intuit Dome & LAX - Introducing a one-of-a-kind new construction three-unit property that blends modern design, spacious layouts, and premium finishes—perfect for investors, multi-generational living, or short-term rental opportunities such as Airbnb. This exceptional development features two full-size residences (2,355 sq. ft. and 2,242 sq. ft. - B.T.V) each with attached two-car garages, plus a standalone two-story ADU offering 1,423 sq. ft. (B.T.V) of private living space. Every unit showcases open-concept floor plans, luxury flooring, and high-end finishes throughout. The gourmet kitchens come equipped with stainless steel appliances and quartz countertops, creating a sleek, modern aesthetic that’s both functional and stylish. Each bedroom includes its own en-suite bathroom, while the primary suites offer walk-in closets and private balconies for relaxing evenings. With in-unit laundry, ample storage, and abundant natural light, these homes deliver comfort and convenience at every turn. Located minutes from SoFi Stadium, the Intuit Dome, and LAX, this property offers unparalleled access to world-class entertainment, dining, and travel. Whether you’re seeking a prime income-producing investment or a luxurious multi-unit compound, this property truly lives like a modern townhome development—each unit boasting space, privacy, and upscale design rarely found in today’s market.

Location

10905 Dalerose Avenue

Inglewood, Los Angeles, CA, 90304