← Back to listings
Quadruplex at 6413 S Vermont
$798,000
6413 S Vermont
Los Angeles, Los Angeles, 90044
Quadruplex · 4 units
Active · 129 days on market

Deal numbers

Est. cap rate
5.5%
Assumed rent, all units
$7,320/mo
Units
4
Price per unit
$199,500
Est. annual NOI
$43,920
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$83,448
Operating expenses
$41,724
Net operating income
$41,724
Annual debt service
$47,782
Annual cash flow
-$6,058
Cash on cash return
-3.0%
Down payment
$199,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
2,802 sqft
Lot size
2,500 sqft
Year built
1964
Stories
2
Garage spaces
0
Heating
Wall Furnace
Cooling
Central Air
Pool
None
Status
Active
Days on market
129
MLS #
242362508

About this property

4-Unit Investment Opportunity in South Los Angeles – 6413 S Vermont Ave Don’t miss this exceptional opportunity to own a 4-unit income property in the heart of South Los Angeles, offering strong rental upside, a desirable unit mix, and excellent accessibility to some of Los Angeles’ major employment and entertainment hubs. Whether you’re an experienced investor looking to expand your portfolio, a buyer seeking a value-add multi-unit opportunity, or looking to live in one unit while recieving income -this property checks all the boxes. Located at 6413 S Vermont Ave, Los Angeles, this well-positioned fourplex consists of two 1-bedroom units, one 2-bedroom unit, and one spacious 3-bedroom unit—providing a versatile mix that appeals to a wide range of tenants, from singles and couples to larger families. A major added benefit is that the 3-bedroom unit can be delivered vacant at the close of escrow, creating an ideal opportunity for an owner-user, value-add investor, or buyer looking to immediately place a new tenant at market rent. The large 3 bedroom unit is renovated and mopve in ready with an upgraded flooring, bathroom, and kitchen. Situated in a centrally located South Los Angeles corridor, this property offers residents easy access to shopping, schools, restaurants, and public transportation. Commuters will appreciate the short drive to Downtown Los Angeles, as well as convenient access to nearby areas such as USC, Exposition Park, Inglewood, SoFi Stadium, LAX, and major freeway connections. Its strategic location makes it attractive for long-term tenant demand and future growth potential. With strong income possibilities, flexible occupancy options, and a prime urban location, 6413 S Vermont Ave presents a rare opportunity to secure a multi-unit investment property in one of Los Angeles’ most active rental markets. Whether you’re looking for stable cash flow, long-term appreciation, or an owner-user opportunity, this South LA fourplex is one worth seeing.

Location

6413 S Vermont

Los Angeles, Los Angeles, CA, 90044

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6413 S Vermont, Los Angeles CA | Multifamily for Sale