
Deal numbers
- Est. cap rate
- 3.8%
- Assumed rent, all units
- $9,280/mo
- Units
- 4
- Price per unit
- $362,475
- Est. annual NOI
- $55,680
- Expense assumption
- 50%
Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.
Run your own numbers
Adjust the assumptions to see cash flow and cash on cash return.
- Effective gross income
- $105,792
- Operating expenses
- $52,896
- Net operating income
- $52,896
- Annual debt service
- $86,816
- Annual cash flow
- -$33,920
- Cash on cash return
- -9.4%
- Down payment
- $362,475
Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.
Property details
- Type
- Quadruplex
- Bedrooms
- 4
- Building size
- 3,238 sqft
- Lot size
- 12,201 sqft
- Year built
- 1954
- Stories
- 1
- Garage spaces
- 4
- Style
- Ranch
- Cooling
- Wall/Window Unit(s)
- Pool
- None
- View
- None
- Status
- Active
- Days on market
- 108
- MLS #
- 242337340
About this property
Centrally located single-story fourplex in the desirable City of Fullerton. Built in 1954, this well-maintained investment property sits on a spacious 12,201 sq. ft. lot and offers an excellent unit mix consisting of one 3-bedroom, 1-bath unit and three 2-bedroom, 1-bath units. Each unit features dual-pane windows, its own washer/dryer hookups inside, a private backyard, a one-car garage, and an additional dedicated parking space, providing convenience and privacy. Ideally situated just half a mile from Valencia Park Elementary School and Buena Park High School, the property also offers easy access to the 5 and 91 Freeways, making daily commuting simple and convenient. Residents will enjoy being just minutes from grocery stores, shopping centers, dining, and the popular Porto’s Bakery. This is a fantastic opportunity to own a centrally located multi-unit property in a strong rental market.
Location
4032 W Valencia Drive
Fullerton, Orange, CA, 92833