Est. cap rate

1.5%

Assumed rent, all units

$6,600/mo

Units

3

Price per unit

$866,665

Est. annual NOI

$39,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

5,342 sqft

Lot size

187,305 sqft

Year built

1948

Stories

2

Garage spaces

2

Pool

None

Status

Active

Days on market

145

MLS #

242136233

About this property

Three Homes on one estate! Set on 4.4 acres of landscaped grounds, this multi-parcel estate blends modern luxury, artistic design, and serene outdoor living. Surrounded by lush gardens, mature oaks, cherry blossoms, and sweeping mountain views, the property provides exceptional privacy and tranquility. At the center is a Japanese garden by designer Tomoyuki Nakamura, featuring a 12-foot Torii gate, picnic area, and rare imported glass greenhouse. Artistic details include custom faux bois by Terence Eagon, stone hardscaping, and a fully irrigated hillside. The new 2,865 square foot home was renovated in 2023 with porcelain tile floors, Shoji screen closets, a stone fireplace, and a chef’s kitchen with stainless steel appliances and quartz countertops. Fleetwood sliding doors open to garden-view balconies for seamless indoor-outdoor living. The second home features 3 bedrooms, 2 bathrooms, and 1,471 square feet, while the third includes 1 bedroom, 1 bathroom, and 1,008 square feet, both with flexible living options. Bordering McGroarty Park with playgrounds and tennis courts, and near the McGroarty Arts Center and Angeles National Golf Club, this rare estate combines comfort, artistry, and natural beauty in a private setting. LA Tax Assessor showing 3935 square feet.

Location

7580 McGroarty Terrace

Tujunga, Los Angeles, CA, 91042