← Back to listings
Quadruplex at 10011 Sepulveda
$1,450,000
10011 Sepulveda
Mission Hills (San Fernando), Los Angeles, 91345
Quadruplex · 4 units
Active · 112 days on market

Deal numbers

Est. cap rate
4.0%
Assumed rent, all units
$9,680/mo
Units
4
Price per unit
$362,500
Est. annual NOI
$58,080
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$110,352
Operating expenses
$55,176
Net operating income
$55,176
Annual debt service
$86,822
Annual cash flow
-$31,646
Cash on cash return
-8.7%
Down payment
$362,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
4,084 sqft
Lot size
107,943 sqft
Year built
1964
Stories
2
Garage spaces
0
Pool
Community
Status
Active
Days on market
112
MLS #
242013990

About this property

Perfect opportunity for both Buy-and-hold investors or live in one rent the other units. This multi-family residential income property located in the Mission Hills neighborhood of the San Fernando Valley in Los Angeles. The asset consists of a 4-unit apartment building configured within a condominium-style development, offering a unique blend of private ownership and shared community amenities. Located within a large 2.48 acre condominium complex. Each building is detached with no common walls, enhancing privacy. Private fenced patios for ground-floor units, Covered carport parking (4 spaces). Landscaped greenbelt areas and maintained grounds. Situated on Sepulveda Blvd, a major arterial corridor. Close proximity to:I-405, I-5, and SR-118 freeways. Retail, grocery stores, and local services and Public transportation routes nearby.

Location

10011 Sepulveda

Mission Hills (San Fernando), Los Angeles, CA, 91345

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

10011 Sepulveda, Mission Hills (San Fernando) CA | Multifamily for Sale