Est. cap rate

2.8%

Assumed rent, all units

$3,860/mo

Units

2

Price per unit

$407,500

Est. annual NOI

$23,160

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

1 sqft

Lot size

5,888 sqft

Year built

1947

Stories

2

Garage spaces

2

Pool

None

Status

Active

Days on market

6

MLS #

241838003

About this property

Welcome to this spacious 4-bedroom, 2-bath home offering 1,788 sq ft of living space on a generously sized lot with incredible potential. This property stands out with its expansive outdoor area, providing endless opportunities for entertaining, expansion, or future customization. The home features a charming exterior with great curb appeal, a long driveway for ample parking, and a detached garage—ideal for additional storage, a workshop. Inside, you’ll find a functional layout with well-proportioned bedrooms and inviting living spaces filled with natural light. Step into the backyard and discover a large private space complete with a patio/deck area—perfect for gatherings, outdoor dining, or relaxing. The lot layout offers flexibility for gardening, play areas, or even adding additional structures. Conveniently located near local amenities, schools, and major freeways, this property is a fantastic opportunity for homeowners and investors alike. SUBJECT TO CURRENT CANCELLATION TO CURRENT ESCROW

Location

10217 Haas

Los Angeles, Los Angeles, CA, 90047