Est. cap rate

3.6%

Assumed rent, all units

$7,880/mo

Units

4

Price per unit

$324,750

Est. annual NOI

$47,280

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

3,960 sqft

Lot size

7,129 sqft

Year built

1964

Stories

2

Garage spaces

0

Pool

None

View

None

Status

Active

Days on market

121

MLS #

241493286

About this property

Welcome to 4128 Eunice Avenue, a four-unit income-producing property located in the heart of the San Gabriel Valley in El Monte, with close proximity to the highly desirable neighboring cities of Arcadia, Temple City, San Gabriel, and Rosemead. The property offers approximately 3,960 square feet of living space on a 7,129 square foot lot, with a total of 9 bedrooms and 8 bathrooms. Built in 1964, the property consists of one 3-bedroom, 2-bathroom unit and three 2-bedroom, 1.5-bathroom units. Each unit offers a practical and functional layout that continues to attract consistent tenant demand, supporting stable occupancy and long-term income potential. Ideally situated in a well-established San Gabriel Valley location, the property benefits from strong regional appeal and convenient access to nearby retail centers, dining, and everyday amenities throughout Arcadia, Temple City, and surrounding communities. Residents also enjoy close proximity to public transportation and major freeway access, providing excellent connectivity across Los Angeles County. This is a well-located investment opportunity in a consistently strong rental market, offering both immediate income and long-term upside potential. Property is subject to AB 1482 rent control regulations.

Location

4128 Eunice Avenue

El Monte, Los Angeles, CA, 91731