← Back to listings
Triplex at 637 Manhattan Beach Boulevard
$2,599,000
637 Manhattan Beach Boulevard
Manhattan Beach, Los Angeles, 90266
Triplex · 3 units
Active · 182 days on market

Deal numbers

Est. cap rate
2.4%
Assumed rent, all units
$10,470/mo
Units
3
Price per unit
$866,333
Est. annual NOI
$62,820
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$119,358
Operating expenses
$59,679
Net operating income
$59,679
Annual debt service
$155,621
Annual cash flow
-$95,942
Cash on cash return
-14.8%
Down payment
$649,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
3
Building size
3,226 sqft
Lot size
2,997 sqft
Year built
1972
Stories
2
Garage spaces
2
Pool
None
Status
Active
Days on market
182
MLS #
241264393

About this property

Welcome to 637 Manhattan Beach Blvd, a rare opportunity to own an ocean-view triplex just moments from the heart of Downtown Manhattan Beach. This exceptional income property features three well-designed units, including two spacious 2-bedroom, 2-bathroom residences and one 1-bedroom, 1-bathroom residence. Each unit offers the convenience of its own in-unit laundry. The property also provides ample parking with a two-car garage plus four additional covered parking spaces—an invaluable amenity in this highly desirable beach community. Whether you're looking to expand your investment portfolio, occupy one unit while generating rental income, or own a prime property in one of Southern California's most sought-after coastal neighborhoods, this triplex presents an outstanding opportunity with ocean views and unbeatable proximity to downtown Manhattan Beach's renowned dining, shopping, and beaches.

Location

637 Manhattan Beach Boulevard

Manhattan Beach, Los Angeles, CA, 90266

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

637 Manhattan Beach Blvd, Manhattan Beach CA | Multifamily for Sale