← Back to listings
Duplex at 1630 S Ridgeley
$1,200,000
1630 S Ridgeley
Los Angeles, Los Angeles, 90019
Duplex · 2 units
Active · 1 days on market

Deal numbers

Est. cap rate
2.9%
Assumed rent, all units
$5,760/mo
Units
2
Price per unit
$600,000
Est. annual NOI
$34,560
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$65,664
Operating expenses
$32,832
Net operating income
$32,832
Annual debt service
$71,853
Annual cash flow
-$39,021
Cash on cash return
-13.0%
Down payment
$300,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
4
Building size
1,420 sqft
Lot size
5,257 sqft
Year built
1928
Stories
1
Garage spaces
1
Cooling
Central Air,Ductless
Pool
None
View
City Lights
Status
Active
Days on market
1
MLS #
241079922

About this property

REMODELED HOME DUPLEX IN PRIME LOCATION. Welcome to 1630 S Ridgeley Dr — a beautifully remodeled property featuring a spacious main home and a fully upgraded ADU, ideally located near Miracle Mile with easy access to Culver City, Downtown Los Angeles, and Beverly Hills. The main residence offers approximately 920 sq ft of thoughtfully designed living space, featuring 2 bedrooms and 2 bathrooms. As you enter, you’re greeted by abundant natural light and an open-concept layout that seamlessly connects the living room and kitchen—perfect for both everyday living and entertaining. The kitchen is equipped with marble countertops, a breakfast bar, white shaker cabinets, and stainless steel appliances including a gas range and dishwasher. Additional upgrades include recessed lighting, engineered wood flooring, and laundry hookups. The primary suite serves as a private retreat with a beautifully finished en-suite bathroom and ample closet space. The detached ADU spans approximately 646 sq ft and offers 2 bedrooms and 2 bathrooms, making it ideal for rental income, extended family, or a work-from-home setup. This fully remodeled unit includes its own kitchen, updated bathrooms, spacious closets, and air conditioning for year-round comfort. The property also features a 1-car detached garage with a barn-style door and a long driveway providing ample parking. A rare opportunity to own a turnkey home with strong income potential in a highly sought-after central Los Angeles location. Property is fully occupied. Please do not disturb occupants. Shown with accepted offer.

Location

1630 S Ridgeley

Los Angeles, Los Angeles, CA, 90019

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1630 S Ridgeley, Los Angeles CA | Multifamily for Sale