← Back to listings
Duplex at 9211 S Central
$679,000
9211 S Central
Los Angeles, Los Angeles, 90002
Duplex · 2 units
Active · 2 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$3,560/mo
Units
2
Price per unit
$339,500
Est. annual NOI
$21,360
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$40,584
Operating expenses
$20,292
Net operating income
$20,292
Annual debt service
$40,657
Annual cash flow
-$20,365
Cash on cash return
-12.0%
Down payment
$169,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
1,940 sqft
Lot size
2,265 sqft
Year built
2008
Stories
2
Garage spaces
2
Heating
Wall Furnace
Cooling
None
Pool
None
Status
Active
Days on market
2
MLS #
240915694

About this property

Exceptional investment opportunity with this newer construction duplex, built in 2008 and thoughtfully designed for both functionality and long-term rental appeal. Bottom unit features a well-proportioned 3-bedroom, 1-bath layout, and the top unit features 2-bedroom, 2-bath layout offering comfortable living spaces that consistently attract quality tenants. The property’s modern build year provides added peace of mind with newer systems and reduced maintenance compared to older multifamily assets. Ideally situated in a central location, this property benefits from strong rental demand and convenient access to surrounding amenities, transportation corridors, shopping, and employment hubs, making it highly desirable for tenants and easy to keep occupied. Whether you are a seasoned investor or looking to begin building your portfolio, this is a low-maintenance, income-producing asset with excellent upside and long-term stability.

Location

9211 S Central

Los Angeles, Los Angeles, CA, 90002

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

9211 S Central, Los Angeles CA | Multifamily for Sale