Est. cap rate

2.9%

Assumed rent, all units

$4,840/mo

Units

2

Price per unit

$500,000

Est. annual NOI

$29,040

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

4

Bathrooms

2

Building size

1,472 sqft

Lot size

19,833 sqft

Year built

1922

Stories

1

Garage spaces

0

Cooling

Central Air

Pool

None

View

None

Status

Active

Days on market

1

MLS #

240824371

About this property

Prime value-add and development opportunity in the Willowbrook/South LA market! Sitting on a massive 19,828 sq ft lot, this duplex property offers serious upside for investors, builders, and developers looking to capitalize on a high-demand rental corridor. The oversized parcel presents exceptional potential for expansion or redevelopment, including the possibility to add multiple units or pursue affordable housing development (buyer to verify all zoning, density, and building requirements). Large lots of this size are rare in the area, making this a standout opportunity for those seeking scale and long-term appreciation. Strategically located near major thoroughfares, freeways, and public transportation, this property is positioned for strong rental demand and future growth. Ideal for investors looking to maximize returns, unlock development potential, or execute a long-term hold strategy. Opportunities like this don’t come around often—act fast.

Location

2402 E 126th

Compton, Los Angeles, CA, 90222