← Back to listings
Quadruplex at 1000 The Strand
$25,000,000
1000 The Strand
Manhattan Beach, Los Angeles, 90266
Quadruplex · 4 units
Active · 169 days on market

Deal numbers

Est. cap rate
0.3%
Assumed rent, all units
$13,960/mo
Units
4
Price per unit
$6,250,000
Est. annual NOI
$83,760
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$159,144
Operating expenses
$79,572
Net operating income
$79,572
Annual debt service
$1,496,931
Annual cash flow
-$1,417,359
Cash on cash return
-22.7%
Down payment
$6,250,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Quadruplex
Bedrooms
4
Building size
5,967 sqft
Lot size
4,979 sqft
Year built
1922
Stories
2
Garage spaces
2
Style
Traditional
Heating
Central
Cooling
Central Air
Pool
None
View
Coastline,Ocean,Pier,Catalina,Bay,White Water,City Lights,Water,Panoramic
Status
Active
Days on market
169
MLS #
240754817

About this property

Commanding one of the most prominent corner positions on The Strand, 1000 The Strand is a rare multi-generational legacy coastal compound, completely remodeled in 2020, spanning approximately 6,000 square feet on an oversized, elevated lot along the coveted south-facing stretch of Manhattan Beach's most prestigious coastline. With sweeping Pacific Ocean views and a privileged vantage above the boardwalk, the residence offers a level of presence and architectural scale seldom found along this celebrated shoreline. A spectacular 400-square-foot oceanfront terrace overlooks the Pacific and the iconic Manhattan Beach Pier, serving as the home's signature gathering space. From this elevated vantage point, owners enjoy uninterrupted sunsets and a front-row seat to Manhattan Beach's most iconic coastal moments, including world-class AVP volleyball tournaments and the beloved December fireworks display. Positioned along The Strand and a short stroll to downtown Manhattan Beach, the property offers effortless access to boutique shopping, acclaimed restaurants, cafes, and the vibrant lifestyle that has made Manhattan Beach one of Southern California's most desirable beach communities.Rarely do properties of this scale and positioning come to market along The Strand. 1000 The Strand represents a true trophy estate and an opportunity to secure one of Manhattan Beach's most exceptional oceanfront residences.

Location

1000 The Strand

Manhattan Beach, Los Angeles, CA, 90266

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1000 The Strand, Manhattan Beach CA | Multifamily for Sale