Est. cap rate

3.9%

Assumed rent, all units

$5,910/mo

Units

3

Price per unit

$299,667

Est. annual NOI

$35,460

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

1,505 sqft

Lot size

5,527 sqft

Year built

1944

Stories

1

Garage spaces

0

Heating

Wall Furnace

Pool

None

Status

Active

Days on market

183

MLS #

240575744

About this property

BEST VALUE INVESTMENT OPPORTUNITY IN EL MONTE! Well-maintained single-story triplex featuring three detached, single-family-style units on one lot—ideal for investors seeking stable income with minimal management. The property consists of two (2) 2-bedroom/1-bath units and one (1) 1-bedroom/1-bath unit, totaling approximately 1,505 SF on a 5,527 SF lot. Each unit offers privacy with its own separate structure, making this a highly desirable rental setup. All three units were extensively renovated in 2017, including updated kitchens, bathrooms, flooring, dual-pane windows, and fresh interior and exterior paint. The property has been professionally maintained and shows strong pride of ownership. Each unit is equipped with window A/C units. Property features individual electric meters, with the front unit having its own gas meter, while the middle and rear units share a gas meter. Conveniently located with easy access to the I-605 and I-10 freeways, offering excellent connectivity to surrounding employment centers, retail, and amenities. A turnkey investment opportunity with strong rental appeal in a high-demand area.

Location

11363 Medina Court

El Monte, Los Angeles, CA, 91731