Est. cap rate

2.6%

Assumed rent, all units

$3,740/mo

Units

2

Price per unit

$432,500

Est. annual NOI

$22,440

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,864 sqft

Lot size

5,534 sqft

Year built

1948

Stories

2

Garage spaces

2

Pool

None

Status

Active

Days on market

184

MLS #

240230162

About this property

Downstairs Unit Now Vacant! Buyer could not get loan approved and property appraised for $880k. Welcome to one of the only true 4 bedroom, 2 bath duplexes you will find on the market. Over 1,400 sq ft per unit, which is nearly unheard of in a duplex at this price point and exactly the kind of space that attracts stable, long-term tenants who stick around. Upstairs Unit currently rented for $2638 per month with a market rate of $3,450 per month. Tenant pays all utilities. Compton has no local rent control ordnance. Roof was replaced January 2025. One unit features a renovated interior with updated finishes throughout. Each unit has its own private entrance and the property includes separate 2-car garages in the rear, currently serving the tenants but also presenting a compelling ADU conversion opportunity with a large private yard behind the garage that could add a third income stream to an already performing asset. At this price, you are acquiring a large, income-producing asset with real upside and room to grow in one of Los Angeles County's most active markets for multifamily investment. Whether you are an owner-occupant, a seasoned investor, or a 1031 exchange buyer, the size, income, and future potential of this property make it one of the stronger opportunities available in this price range today.

Location

1009 E Stockton Ave

Compton, Los Angeles, CA, 90221