Est. cap rate

3.9%

Assumed rent, all units

$7,600/mo

Units

4

Price per unit

$291,250

Est. annual NOI

$45,600

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Quadruplex

Bedrooms

4

Building size

2,702 sqft

Lot size

11,225 sqft

Year built

1955

Stories

1

Garage spaces

4

Pool

None

Status

Active

Days on market

77

MLS #

240003939

About this property

Fully Occupied Income Property with ADU Potential in Lynwood! Welcome to 12063 and 12067 2702 Square feet of living space, a well-maintained multi-unit property offering immediate cash flow and future upside. This fully occupied property features multiple detached units arranged around a central courtyard, creating a private, community-style living environment that tenants appreciate. Each unit offers functional layouts with private entrances and secured windows. Two of the larger units include rear door access, providing added privacy and convenience. The property also features two on-site laundry rooms, creating additional income opportunities and enhancing tenant convenience. A standout feature is the four one-car garages, offering valuable parking, storage, or potential for additional rental income. The spacious backyard and central courtyard provide a welcoming, kid- and pet-friendly environment, ideal for long-term tenant retention. Situated on a generous lot, the property presents excellent ADU expansion potential (buyer to verify with city), allowing future owners to further increase cash flow and maximize returns. The gated setting offers added security, while the central Lynwood location provides convenient access to freeways, shopping, schools, and public transportation. ?? Investor Highlights: Fully occupied – immediate rental income Four one-car garages (additional income potential) Two on-site laundry rooms Two units with private rear entrances Large lot with ADU potential (buyer to verify) Kid- and pet-friendly courtyard and backyard Detached units with desirable layout Gated property for added security *** PLEASE DO NOT DISTURB TENANTS ***SEND YOUR OFFER SUBJECT TO INTERIOR INSPECTION***

Location

12067 Peach

Lynwood, Los Angeles, CA, 90262