← Back to listings
Duplex at 1972 Olive
$1,200,000
1972 Olive
Long Beach, Los Angeles, 90806
Duplex · 2 units
Active · 90 days on market

Deal numbers

Est. cap rate
3.1%
Assumed rent, all units
$6,260/mo
Units
2
Price per unit
$600,000
Est. annual NOI
$37,560
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$71,364
Operating expenses
$35,682
Net operating income
$35,682
Annual debt service
$71,853
Annual cash flow
-$36,171
Cash on cash return
-12.1%
Down payment
$300,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
6
Bathrooms
4
Building size
2,132 sqft
Lot size
6,506 sqft
Year built
1929
Stories
1
Garage spaces
2
Style
Craftsman
Heating
None
Cooling
Zoned,ENERGY STAR Qualified Equipment
Pool
None
View
None
Status
Active
Days on market
90
MLS #
239993390

About this property

Exceptional multi-unit opportunity located at 1972 Olive Avenue in the Central Long Beach / Poly High District area, just north of Downtown Long Beach. This community has a mix of historic character, urban convenience, and steady investment growth—making it appealing for both homeowners and investors. Recently remodeled duplex and new construction Jr ADU's. Each main unit offers 2 bedroom / 1 bathroom with abundant natural light, cozy living area. With it's own private entrance, each ADU offers 1bedroom / 1 bath with a kitchenette making it perfect for rental income, guests, or extended family. Situated on a generous lot, the property includes plenty of private parking. Conveniently located near local schools, shopping, dining, and easy freeway access, this property combines versatility with strong income potential. Don’t miss this rare opportunity to own a flexible, income-producing property in a rapidly growing area of Long Beach.

Location

1972 Olive

Long Beach, Los Angeles, CA, 90806

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

1972 Olive, Long Beach CA | Multifamily for Sale