Est. cap rate

1.7%

Assumed rent, all units

$3,440/mo

Units

2

Price per unit

$599,999

Est. annual NOI

$20,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

3,580 sqft

Lot size

5,593 sqft

Year built

2013

Stories

2

Garage spaces

4

Pool

None

Status

Active

Days on market

176

MLS #

239930344

About this property

NEWER-BUILD DUPLEX | TWO 4-BEDROOM UNITS | RENTAL UPSIDE | ONE OF 7 PROPERTIES Strong buy-and-hold opportunity in a high-demand South Los Angeles rental corridor. Built in 2013, this well-maintained duplex features two spacious 4-bedroom, 3-bathroom units, each with a private garage, in-unit laundry, modern layouts, and generous living space. Ideal for families, multigenerational households, or shared living, the property offers excellent tenant appeal and potential rental upside as leases turn over. Newer construction and turnkey condition help support lower maintenance needs and long-term ownership. Conveniently located near commuter routes, shopping, schools, employment centers, and neighborhood amenities. 2 Units | 2 x 4BR/3BA | Built 2013 | Private Garages | In-Unit Laundry | Rental Upside | Buy-and-Hold Potential | Cash Buyer Opportunity One of seven properties offered as a package. Purchase individually or acquire multiple Los Angeles assets in one transaction.

Location

8315 Avalon

Los Angeles, Los Angeles, CA, 90003