Est. cap rate

1.9%

Assumed rent, all units

$3,440/mo

Units

2

Price per unit

$549,999

Est. annual NOI

$20,640

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Building size

2,780 sqft

Lot size

4,106 sqft

Year built

2002

Stories

2

Garage spaces

2

Pool

None

Status

Active

Days on market

176

MLS #

239930342

About this property

SMART DUPLEX INVESTMENT | TWO 3-BEDROOM UNITS | RENTAL UPSIDE | ONE OF 7 PROPERTIES Well-maintained duplex at 8410 S. Grand, built in 2002, featuring two spacious 3-bedroom, 2-bathroom units. Each unit includes a private garage, in-unit laundry, and functional layouts appealing to families, roommates, and long-term tenants. Potential to reposition rents toward market levels as leases turn over, creating an opportunity for increased income and long-term appreciation. Ideal for cash investors pursuing a buy-and-hold strategy or owner-users seeking rental income from the second unit. Conveniently located near transportation, shopping, schools, employment centers, and neighborhood amenities. Offered individually or as one of seven properties available in a package. 2 Units | 2 x 3BR/2BA | Built 2002 | Private Garages | In-Unit Laundry | Rental Upside | Buy-and-Hold Potential | Cash Buyer Opportunity

Location

8410 S Grand

Los Angeles, Los Angeles, CA, 90003