Est. cap rate

3.3%

Assumed rent, all units

$5,700/mo

Units

3

Price per unit

$350,000

Est. annual NOI

$34,200

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Triplex

Bedrooms

3

Building size

2,338 sqft

Lot size

8,940 sqft

Year built

1955

Stories

1

Garage spaces

3

Pool

None

Status

Active

Days on market

198

MLS #

239767503

About this property

Excellent investment opportunity in the heart of Lynwood! This well-maintained triplex features two spacious 2-bedroom, 1-bath units and one comfortable 1-bedroom, 1-bath unit—each with its own private one-car garage. The property is fully tenant-occupied, providing immediate and consistent rental income, making it ideal for both seasoned investors and those looking to enter the investment market. Situated in a desirable, family-friendly neighborhood, the property is within walking distance to Lynwood Park, offering open green space, recreation, and community amenities. Conveniently located with quick access to the 105 Freeway, this location makes commuting throughout Los Angeles easy and efficient. With low maintenance requirements and strong income potential, this is a rare opportunity to own a solid, income-producing asset in a growing area.

Location

3584 Mulford

Lynwood, Los Angeles, CA, 90262