Est. cap rate

3.6%

Assumed rent, all units

$3,640/mo

Units

2

Price per unit

$299,500

Est. annual NOI

$21,840

Expense assumption

50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type

Duplex

Bedrooms

2

Bathrooms

2

Building size

808 sqft

Lot size

2,500 sqft

Year built

1926

Stories

1

Garage spaces

3

Heating

ENERGY STAR Qualified Equipment

Cooling

Wall/Window Unit(s)

Pool

None

View

None

Status

Active

Days on market

161

MLS #

238889320

About this property

Well-maintained duplex in a convenient, desirable location. This is a fantastic investment opportunity with reliable tenants who pay on time. The roof was replaced last year, adding value and peace of mind for the new owner. Unit 2428 has been remodeled since 2021, offering updated features and added appeal. There is also an extra storage room, providing added convenience and value for tenants. Tenants are responsible for mowing the lawn, helping keep maintenance costs low. Property is being sold as-is. Don’t miss this opportunity to own a solid, income-producing property in a great area!

Location

2426 Medford

Los Angeles, Los Angeles, CA, 90033