← Back to listings
Duplex at 3656 W 108th Street
$1,250,000
3656 W 108th Street
Inglewood, Los Angeles, 90303
Duplex · 2 units
Active · 174 days on market

Deal numbers

Est. cap rate
1.9%
Assumed rent, all units
$4,040/mo
Units
2
Price per unit
$625,000
Est. annual NOI
$24,240
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$46,056
Operating expenses
$23,028
Net operating income
$23,028
Annual debt service
$74,847
Annual cash flow
-$51,819
Cash on cash return
-16.6%
Down payment
$312,500

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
2
Building size
2,272 sqft
Lot size
6,032 sqft
Year built
1956
Stories
2
Garage spaces
2
Heating
Wall Furnace,Central
Cooling
Central Air
Pool
None
Status
Active
Days on market
174
MLS #
238870735

About this property

Welcome to 3656 W 108th Street, Inglewood, CA 90303 — a prime duplex opportunity in one of LA’s fastest-growing neighborhoods. The property will be delivered vacant, offering immediate flexibility for owner-occupants and investors alike. This versatile property features two separate addresses: the front residence at 3656 W 108th Street and the rear unit at 3656 1/2 W 108th Street, creating an ideal setup for multi-generational living, rental income, or a strategic investment play. The front unit is a beautifully remodeled 3-bedroom, 2-bath home with its own attached single-car garage. Renovated in 2023, it features a brand-new kitchen, updated flooring, and modern finishes throughout. New roof shingles were installed in 2024, adding long-term value and peace of mind. This move-in-ready space is perfect for a first-time buyer looking to live comfortably while generating rental income from the second unit. The rear unit, located at 3656 1/2 W 108th Street, offers 2 bedrooms and 1 bathroom, situated above a three-car garage. The elevated layout provides excellent separation and privacy between units, enhancing rental desirability and functionality. Ample on-site parking is available between the two structures, and a low-maintenance artificial turf area behind the rear unit creates usable outdoor space without the upkeep. Ideally positioned just minutes from SoFi Stadium, major transportation corridors, shopping, dining, and entertainment, this duplex offers strong appreciation potential in a high-demand rental market. With both units delivered vacant, buyers have the rare opportunity to set market rents immediately or occupy one unit and lease the other on their own terms. Whether you're a first-time buyer seeking a smart path to homeownership or an investor looking for flexibility and upside, this property checks all the boxes.

Location

3656 W 108th Street

Inglewood, Los Angeles, CA, 90303

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

3656 W 108th St, Inglewood CA | Multifamily for Sale