← Back to listings
Duplex at 833 S Lemon Street
$1,275,000
833 S Lemon Street
Anaheim, Orange, 92805
Duplex · 2 units
Active · 261 days on market

Deal numbers

Est. cap rate
2.7%
Assumed rent, all units
$5,680/mo
Units
2
Price per unit
$637,500
Est. annual NOI
$34,080
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$64,752
Operating expenses
$32,376
Net operating income
$32,376
Annual debt service
$76,343
Annual cash flow
-$43,967
Cash on cash return
-13.8%
Down payment
$318,750

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Duplex
Bedrooms
4
Bathrooms
3
Building size
2,500 sqft
Lot size
7,707 sqft
Year built
1923
Stories
1
Garage spaces
3
Cooling
Wall/Window Unit(s),ENERGY STAR Qualified Equipment
Pool
None
View
None
Status
Active
Days on market
261
MLS #
238443299

About this property

Rare opportunity in Anaheim! 833 W Lemon St offers TWO fully detached Single Family Home on one lot, each unit with its own GARAGE and PRIVATE YARD, and ENTRANCE. Both units are bright, spacious, and very well maintained. Excellent location—only about 10 minutes to Disneyland, Anaheim Convention Center, and major shopping areas. Low management costs and strong rental income make this property ideal for both owner-occupants and investors. Great potential for multi-generational living or long-term rental use! (Unit A - 2B 1B 1,088sqft 1 car garage, Unit B - 2B 2B, 1,412 sqft, 2 cars garage)

Location

833 S Lemon Street

Anaheim, Orange, CA, 92805

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

833 S Lemon St, Anaheim CA | Multifamily for Sale