← Back to listings
Triplex at 6614 Camellia Avenue
$1,100,000
6614 Camellia Avenue
North Hollywood, Los Angeles, 91606
Triplex · 3 units
Active · 258 days on market

Deal numbers

Est. cap rate
3.7%
Assumed rent, all units
$6,810/mo
Units
3
Price per unit
$366,667
Est. annual NOI
$40,860
Expense assumption
50%

Estimates only, based on HUD Fair Market Rents (a conservative 40th percentile floor) and a standard 50% operating expense assumption. Not a guarantee of income or value. Ask Alex for a pro forma using comparable rent data.

Run your own numbers

Adjust the assumptions to see cash flow and cash on cash return.

5.0%
50%
25%
7.00%
Effective gross income
$77,634
Operating expenses
$38,817
Net operating income
$38,817
Annual debt service
$65,865
Annual cash flow
-$27,048
Cash on cash return
-9.8%
Down payment
$275,000

Illustration only, using a 30 year loan and your assumptions above. Not a loan offer, financial advice, or a guarantee. Confirm financing and actual rents independently.

Property details

Type
Triplex
Bedrooms
4
Bathrooms
4
Building size
2,081 sqft
Lot size
6,768 sqft
Year built
1940
Stories
1
Garage spaces
0
Cooling
Central Air
Pool
None
View
Neighborhood
Status
Active
Days on market
258
MLS #
238016405

About this property

Prime North Hollywood Triplex Opportunity! Welcome to 6614 Camellia Avenue, a well-maintained triplex located in the heart of North Hollywood. This income-producing property offers a total of approximately 2,081 square feet and features three separate units with a desirable unit mix: two 1-bedroom, 1-bath units and one spacious 2-bedroom, 2-bath unit. Each unit offers comfortable living spaces with functional layouts, making it appealing to both tenants and owner-users. The property also includes four uncovered parking spaces, adding convenience and value in this high-demand rental area. Situated near major studios, shopping, dining, and easy freeway access, this triplex presents an excellent opportunity for investors seeking steady rental income or an owner-user looking to live in one unit while renting out the others. A solid addition to any real estate portfolio in a sought-after North Hollywood neighborhood.

Location

6614 Camellia Avenue

North Hollywood, Los Angeles, CA, 91606

Ask Alex about this property

Questions on the numbers, a pro forma, or a tour? Send a note.

Add a phone number above if you want to allow texts. Text permission and advertising measurement are separate choices.

Alex Duarte, DRE# 01970077, First Team Real Estate

6614 Camellia Ave, North Hollywood CA | Multifamily for Sale